Laserfiche WebLink
<br />City of Hastings, Minnesota <br />September 26, 2005 <br /> <br />DISCUSSION <br /> <br />The Series 2005A Bonds <br /> <br />The Series 2005A Bonds have been structured as a single issue although it will have three primary purposes. First, <br />$2,935,000, together with City and other contributions will be used to finance various improvement projects within <br />the City and is herein referred to as the Project Portion of the Series 2005A Bonds. Second, $1,305,000 will be used <br />to refinance the City's General Obligation Swimming Pool Bonds, Series 1998A (the .Series 1998A Bonds"); and <br />third, $665,000, will be used to refund the City's General Obligation Water Revenue Bonds, Series 1997B (the <br />.Series 1997B Bonds"). Each purpose has been structured independently and then combined into this single bond <br />issue, which enhances the marketability of the Series 2005A Bonds (larger principal maturities) and reduces <br />issuance costs. <br /> <br />The sources and uses for the Series 2005A Bonds are detailed on page 12 and show the breakdown between the <br />three different purposes. The Series 2005A Bonds will be general obligations of the City, secured by its full faith and <br />credit and taxing power. The Series 2005A Bonds will be repaid with a combination of ad valorem property taxes, <br />special assessments, and net revenues of the City's water utility. A more detailed discussion regarding each <br />purpose and the source of payment for each is discussed on the following pages. <br /> <br />The debt service schedule for the Series 2005A Bonds as a whole is shown on page 13 with the following <br />information: <br /> <br />. Columns 1 through 4 show the principal payment dates, annual principal amounts, estimated interest rates, <br />projected interest payments and the projected total principal and interest payments, given the current <br />market environment. <br /> <br />. Column 5 shows the capitalized interest included in the par amount to make the interest payments due <br />through February 1, 2007 on the Project Portion of the Series 2005A Bonds. <br /> <br />. Column 6 shows the net debt service. <br /> <br />. Column 7 shows the debt service for the Refunding Portion of the Series 1997B Bonds that will be paid with <br />net revenues of the City's Water Utility. <br /> <br />. Column 8 shows the difference between 6 and 7, and is the new net debt service that would be applicable <br />to the 5% overlevy. <br /> <br />. Column 9 shows the 5% overlevy which is required by State statute and serves as a protection to <br />bondholders and the City in the event of delinquencies in the collection of assessments and/or taxes. <br /> <br />. Column 10 shows the projected assessment income of the Project Portion developed on page 14. <br /> <br />. Column 11 shows the difference between columns 7 and 8, and represents the City's annual levy <br />requirement for the Series 2005A Bonds. <br /> <br />Page 6 <br />