Laserfiche WebLink
<br />City of Hastings, Minnesota <br />September 26, 2005 <br /> <br />Based on current interest rate estimates, the refunding is projected to produce cash flow savings averaging <br />approximately $4,000 annually beginning in 2006. This results in future value savings of approximately $51,000 with <br />a net present value benefit to the City of approximately $43,000. These estimates are net of all costs associated <br />with the refunding. The City will begin to realize cash flow savings beginning with the August 1, 2006 interest <br />payment. <br /> <br />We have attached a set of schedules that summarize the refunding statistics and the projected savings resulting <br />from the sale of the Refunding Portion related to the Refunding of the Series 1997B Bonds. These schedules <br />include the following information: <br /> <br />. Prior Original Debt Service: shows the existing debt service requirements for the Series 1997B Bonds without <br />a refunding - Page 20 <br /> <br />. Debt Service to Call and to Maturity: shows remaining debt service to maturity and to the call date for the <br />Series 1997B Bonds - Page 21 <br /> <br />. Debt Service Schedule: shows the new debt service on the Refunding Portion related to the Refunding of the <br />Series 1997B Bonds based on current estimated interest rates - Page 22 <br /> <br />. Debt Service Comparison: shows the projected annual cash flow savings of the Refunding Portion related to <br />the Refunding of the Series 1997B - Page 23 <br /> <br />Springsted's current estimates show the Refunding of the Series 1997B Bonds will generate approximately 6.144% <br />present value savings. <br /> <br />The Series 2005B Bonds <br /> <br />The proceeds of the Series 2005B Bonds along with City funds on hand, will be used on February 1, 2006 to redeem <br />the February 1, 2006 through 2016 maturities of the Municipal Building Revenue Refunding Bonds, Series 1998A <br />(the "HRA Bonds"), dated August 1, 1998, obligations of the Housing and Redevelopment Authority of the City of <br />Hastings (the "Authority"). The issuance of the Series 2005B Bonds is being undertaken to achieve interest cost <br />savings. The Series 2005B Bonds will be general obligations of the City and paid with ad valorem property tax <br />levies. <br /> <br />The HRA Bonds were originally issued to refund the February 1, 2004 through February 1, 2014 maturities of the <br />Authority's Municipal Building Revenue Bonds, Series 1993A (the "Series 1993A Bonds"). The Series 1993A Bonds <br />were issued by the Authority to finance a building for use as a government center facility and leased by the Authority <br />to the City of Hastings under a lease agreement, with option to purchase between the Authority and the City of <br />Hastings. By refunding the HRA Bonds, the City will satisfy the purchase price under the lease agreement and get <br />title to the facility. <br /> <br />The issuance of the Series 2005B Bonds is being conducted as a "current" refunding, in which the proceeds of the <br />Series 2005B Bonds (new issue) are used within ninety days of bond settlement to redeem principal of the HRA <br />Bonds (old issue). The City will need to invest the proceeds of the Series 2005B Bonds for the period <br /> <br />Page 10 <br />