Laserfiche WebLink
<br />Riverfront Improvements <br /> <br />Project 2000-20 <br />Lock and Dam Access Road and Trail Improvements <br /> <br />Assessment Analvsis: <br /> <br />4.) WATERMAIN ASSESSMENT <br /> Estimated Watermain Construction $62,100.00 <br /> Plus Contingencies (10%) $6.210.00 <br /> Subtotal, Construction Costs $68,310.00 <br /> Plus Engineering, Legal, Admin and Bonding (11 %) $13,222.10 <br /> Plus Assessment Roll Prep and Cap Interest (9%) $7.337.89 <br /> Total Estimated Assessable Project Costs $88,869.99 <br />5.) RIVERFRONT TRAIL <br /> Estimated Trail Construction $166,560.00 <br /> Plus Contingencies (10%) $16.656.00 <br /> Subtotal, Construction Costs $183,216.00 <br /> Plus Engineering, Legal, Admin and Bonding (11 %) $35,463.33 <br /> Plus Assessment Roll Prep and Cap Interest (9%) $5,731.14 <br /> Less LCMR Grant $155.000.00 <br /> Total Estimated Assessable Project Costs $69,410.47 <br />6.) BUILDING AND FENCE DEMOLITION <br /> Estimated Building Demolition Costs $28,400.00 <br /> Plus Contingencies (10%) $2.840.00 <br /> Subtotal, Construction Costs $31,240.00 <br /> Plus Engineering, Legal, Admin and Bonding (11 %) $6,046.82 <br /> Plus Assessment Roll Prep and Cap Interest (9%) $3.355.81 <br /> Total Estimated Assessable Project Costs $40,642.64 <br /> <br />D:\tom\Spreadsheets\l&d2accessroadEst.QPW <br /> <br />02/12/01 TMM <br />